MAGNI Annual Report Summary 2012-2016

MAGNI (7087)	Financial year ended : 30 April
Financial Highlights	2012	2013	2014	2015	2016
	(RM '000)	(RM '000)	(RM '000)	(RM '000)	(RM '000)
Revenue	534,123	565,817	651,723	716,380	854,066
Growth Rate (%)		5.93%	15.18%	9.92%	19.22%
Earnings/Cash Flow
Profit before tax	40,818	48,014	55,412	69,406	107,273
Growth Rate (%)		17.63%	15.41%	25.25%	54.56%
% of Profit before tax over Revenue	7.6%	8.5%	8.5%	9.7%	12.6%
Profit after tax	30,582	35,832	41,951	52,204	82,114
Growth Rate (%)		17.17%	17.08%	24.44%	57.29%
% of Profit after tax over Revenue	5.7%	6.3%	6.4%	7.3%	9.6%
EBITDA	46,498	51,410	67,724	75,182	112,841
Growth Rate (%)		10.6%	31.7%	11.0%	50.1%
Total Assets	240,504	271,661	305,908	337,187	398,687
Growth Rate (%)		12.95%	12.61%	10.22%	18.24%
Investment Securities	21,397	22,795	24,347	63,134	53,659
Growth Rate (%)		6.53%	6.81%	159.31%	-15.01%
Cash and Cash equivalent	40,377	49,279	70,987	69,039	64,113
Growth Rate (%)		22.05%	44.05%	-2.74%	-7.14%
Shareholders' Equity	186,290	206,931	234,884	272,765	322,951
Growth Rate (%)		11.08%	13.51%	16.13%	18.40%
% of Shareholders' Equity over Revenue	34.9%	36.6%	36.0%	38.1%	37.8%
Return on Shareholders' Equity (ROE)	16.4%	17.3%	17.9%	19.1%	25.4%
Growth Rate (%)		5.48%	3.14%	7.16%	32.85%
Return on Assets (ROA)	12.7%	13.2%	13.8%	15.5%	20.6%
Growth Rate (%)		3.94%	4.55%	12.32%	32.90%
Net Assets per Share (RM)	1.14	1.27	1.44	1.68	1.98
Growth Rate (%)		11.40%	13.39%	16.67%	17.86%
Basic Earning Per Share, EPS (sen)	18.8	22	25.8	32.1	50.5
Growth Rate (%)		17.02%	17.27%	24.42%	57.32%
Net Dividend Per Share	6	8.7	8.7	10	18
Growth Rate (%)		45.00%	0.00%	14.94%	80.00%
Dividend Amount (RM '000)	9,764	14,103	14,103	16,273	29,292
Growth Rate (%)		44.44%	0.00%	15.39%	80.00%
Dividend Payout Ratio	31.9%	39.4%	33.6%	31.2%	35.7%

Financial Analysis : 

Profit after tax, ROE, ROA, EPS and Net DPS achieved highest record for the past 5 years.

Dividend payout is excellent.

Share price on 8/12/2016 (closing)  : RM 4.08