PANAMY 3719

Financial year ended : March of every year.
Q1 = June, Q2 = September, Q3 = December, Q4 = March.

23/12/2016 : RM 31.48 x 100 = RM 3,148

[1] Q42017
Payment date : 25/9/2017
Final : RM 1.02 x 100 = RM 102.00
[received]

[2] Q22018
Single : RM 0.15 x 100 = RM 15
Payment date : 18 Jan 2018

[3] Q42018
Final Dividend : RM 1.33 x 100 = RM 133
Special : RM 1 x 100 = RM 100
Total : RM 233.
Payment date : 25 Sept 2018
Ex date : 5 Sept 2018

% of dividend for year 2018
= (RM 0.15+RM1.33+RM1)/rm 31.48
= 2.48/31.48
= 7.8%
(!!!!!!!!!!!!!!)

=======================================================================

[1]
Date Announced 31 Jul 2017
EX-date 06 Sep 2017
Entitlement date 08 Sep 2017
Entitlement time 04:00 PM
Entitlement subject Final Dividend
Entitlement description Proposed final single tier dividend of 102 sen per ordinary share for the financial year ended 31 March 2017, subject to shareholders' approval at the forthcoming Annual General Meeting
Payment date 25 Sep 2017

=======================================================================

[nil]
29/11/2016
Interim Dividend
EX-date: 23 Dec 2016
Entitlement date: 28 Dec 2016
Entitlement description: Interim Single Tier Dividend of 15 sen per ordinary share of RM1.00 for the financial year ending 31 March 2017
Payment date : 18/1/2017

Note : not entitle this round as puchased on ex-date. if purchase a day before ex-date will be entitle for dividend 12/2016.

=======================================================================

FY ended 31/3/2018

[2] Q22018
Date Announced 24 Nov 2017
Interim Dividend
Ex-date 26 Dec 2017
Entitlement description : Interim Single Tier Dividend of 15 sen per ordinary share for the financial year ending 31 March 2018
Payment date : 18/1/2018

[3] Q42018
Date Announced 26-Jul-18
Final Dividend
EX-date 05-Sep-18
Entitlement date 07-Sep-18
Entitlement subject
Final Dividend Entitlement description Proposed final single tier dividend of 133 sen per ordinary share for the financial year ended 31 March 2018, subject to shareholders' approval at the forthcoming Annual General Meeting
Payment date 25-Sep-18

Special Dividend 
EX-date 05-Sep-18
Entitlement date 07-Sep-18
Entitlement time 4:00 PM E
Entitlement subject
Special Dividend Entitlement description Proposed special single tier dividend of 100 sen per ordinary share for the financial year ended 31 March 2018, subject to shareholders' approval at the forthcoming Annual General Meeting
Payment date 25-Sep-18

MAGNI profile

MAGNI profile

MAGNI-TECH

Financial year ended : April every year.
Q1 = July, Q2 = October, Q3 = January, Q4 = April

13/12/2016 : RM 4.10 x 500 = RM 2,050

[1] Q22017
Payment date : 13/1/2017 : RM 25.00
[received]

[2] Q32017 
Payment date : 12/4/2017 :
a) interim : RM 0.03 x 500 = RM 15.
b) special : RM 0.03 x 500 = RM 15.
Total : RM 30.
[received]

[3] Q12018
Payment date : 27/10/2017 :
a) final : RM 0.03 x 500 = RM 15.00
b) special :RM 0.04 x 500 = RM 20.00
c) Interim : RM 0.035 x 500 = RM 17.50
Total : RM 52.50
[received]

[4] Q22018
Payment date 12 Jan 2018
Interim : RM 0.045 x 500 = RM 22.50
Total : RM 22.50

=================================================================

[4] Q22018
Date Annouced 12 Dec 2017
EX-date 27 Dec 2017
Entitlement date 29 Dec 2017
Entitlement time 04:00 PM
Entitlement subject Interim Dividend 
Entitlement description A 2nd Single Tier Interim Dividend of 4.5 sen per ordinary share for the financial year ending 30 April 2018.
Payment date 12 Jan 2018

[3] Q12018
a) Date Announced 30 Aug 2017
EX-date 11 Oct 2017
Entitlement date 13 Oct 2017
Entitlement time 04:00 PM
Entitlement subject Final Dividend
Entitlement description A Single Tier Final Dividend of 3 Sen per share for the financial year ended 30 April 2017
Payment date 27 Oct 2017

b) Date Announced 30 Aug 2017
EX-date 11 Oct 2017
Entitlement date 13 Oct 2017
Entitlement time 04:00 PM
Entitlement subject Special Dividend
Entitlement description A Single Tier Special Dividend of 4 Sen per share for the financial year ended 30 April 2017
Payment date 27 Oct 2017

c) Date Announced 15 Sep 2017
EX-date 11 Oct 2017
Entitlement date 13 Oct 2017
Entitlement time 04:00 PM
Entitlement subject Interim Dividend
Entitlement description A Single Tier Interim Dividend of 3.5 Sen per ordinary share for the financial year ending 30 April 2018
Payment date 27 Oct 2017

=================================================================

[2] Q32017
Date Announced 16 Mar 2017
Interim Dividend
EX-date 29 Mar 2017
Entitlement date 31 Mar 2017
Entitlement description A Third Single Tier Interim Dividend of 3 Sen per ordinary share for the financial year ending 30 April 2017
Payment date 12 Apr 2017

Date Announced 16 Mar 2017
EX-date 29 Mar 2017
Entitlement date 31 Mar 2017
Entitlement subject Special Dividend
Entitlement description A Single Tier Special Dividend of 3 Sen per ordinary share for the financial year ending 30 April 2017
Payment date 12 Apr 2017

=================================================================

[1] Q22017
13 Dec 2016
Second interim dividend
EX-date: 27 Dec 2016
Entitlement date: 29 Dec 2016
Entitlement description: A Second Single Tier Interim Dividend of 3 Sen per ordinary share for the financial year ending 30 April 2017

13 Dec 2016
Special Dividend
EX-date: 27 Dec 2016
Entitlement date: 29 Dec 2016
Entitlement description: A Single Tier Special Dividend of 2 Sen per ordinary share for the financial year ending 30 April 2017

Payment date : 13/1/2017
=================================================================

MAYBANK Profile

MAYBANK

Financial year ended : December every year.
Q1 = March, Q2 = June, Q3 = September, Q4 = December

29/6/2016 : RM 8.15 x 100
26/9/2016 : RM 7.78 x 200
Total paid : RM 2,371
Average price = 7.90333

Total number of share on 6/11/2017 : 300

6/7/2018 : RM 9.95 x 1000
Average price = RM 9.478

Total number of share on 19/6/2018 : 1300

[1] Q32016
Payment date : 26/10/2016
Interim : RM 0.20 x 300 = RM 60
[received]

[2] Q42016
Payment date : 6/6/2017
Final : RM 0.32 x 300 = RM 96.
[received]

Q12017 - nil


[3] Q22017
Payment date : 1/11/2017
Interim : RM 0.23 x 300 = RM 69.
[received]

Q32017 - nil

Bought another 1000 unit on 4/6/2018.
Total = 1300 unit.

[4] Q42017
Pyament date : 6/7/2018
Final : RM 0.32 x 1300 = RM 416.

========================================================================

[4] Q42017
Date Announced 23 May 2018
Final Dividend
EX-date 05 Jun 2018
Entitlement date 07 Jun 2018
Entitlement time 05:00 PM
Entitlement subject Final Dividend 
Entitlement description Final single-tier cash dividend in respect of the financial year ended 31 December 2017 of RM0.32 per ordinary share of Maybank
Financial Year End 31 Dec 2017
Payment date 06 Jul 2018

[3]
Date Announced 18 Sep 2017
EX-date 29 Sep 2017
Entitlement date 03 Oct 2017
Entitlement time 05:00 PM
Entitlement subject Interim Dividend (with Dividend Re-Investment Plan)
Entitlement description Single-tier interim cash dividend in respect of the financial year ending 31 December 2017 of RM0.23 per ordinary share of Maybank
Financial Year End 31 Dec 2017
Payment date 01 Nov 2017

[2]
Date Announced 20 Apr 2017
EX-date 04 May 2017
Entitlement date 08 May 2017
Entitlement time 05:00 PM
Entitlement subject Final Dividend (with Dividend Re-Investment Plan)
Entitlement description Final single-tier cash dividend in respect of the financial year ended 31 December 2016 of RM0.32 per ordinary share of Maybank
Financial Year End 31 Dec 2016
Payment date 06 Jun 2017


[1]
Date Announced              09 Sep 2016

EX-date                            23 Sep 2016

Entitlement date               27 Sep 2016

Entitlement time              05:00 PM

Entitlement subject          Interim Dividend

Entitlement description    Single-tier interim cash dividend in respect of the financial year ending 31 December 2016 of RM0.20 per ordinary share of RM1.00 each in Maybank

Financial Year End            31 Dec 2016

Payment date   25 Oct 2016

========================================================================

SUNREIT profile

** UPDATES ON 6/11/2017 : 
FOR EASY CALCULATION PURPOSE, BLUE COLOUR BOLDED NUMBER WILL BE MARKED AS Q12017, Q22017, Q32017, AND SO FORTH. 

Financial year ended : June every year.

Q1 = September, Q2 = December, Q3 = March, Q4 = June

21/6/2016 : Bought 1,000 unit of SUNREIT at RM 1.61/unit.

[1] 13/9/2016 : Dividend received RM 19.89.

[2] Q12017
29/11/2016 : Dividend received RM 20.87.

[3] Q22017
15/03/2017 : Dividend received RM 21.13

[4] Q32017
Payment date : 6/6/2017
RM 0.019 x 0.9 x 1000 = 17.10
RM 0.0044 x 1000 = 4.40
RM 0.0003 x 1000 = 0.30
Total : RM 21.80
[received]

[5] Q42017
Payment date : 12/9/2017
RM 0.0145 x 0.90 x 1000 = 13.05
RM 0.0079 x 1000 = 7.90
RM 0.0003 x 1000 = 0.30
Total : 21.25
[received]

Dividend yield for Financial year 2017
= ( 20.87 + 21.13 + 21.80 + 21.25 )   * 100%
                          1610  
= 85.05  * 100%
   1610
= 5.28%

Share price as per 6/11/2017 : RM 1.72
Capital gain = (1.72-1.61) * 1000 = RM 110.

Total gain = 110+85.05 = 195.05
% of gain = [(Capital gain + dividend earned)/1610)] * 100%
= [(110+85.05)/1610] * 100%
= 195.05/1610    *    100%
=  12.11%



[6] Q12018
Payment date : 29/11/2017
RM 0.0231 x 0.90 x 1000 = 20.79
RM 0.0033 x 1000 = 3.30
RM 0.0003 x 1000 = 0.30

Total : 24.39

to be receive on 29/11/2017

[received]

[7] Q22018
Payment date 08 Mar 2018
RM 0.0194 x 0.90 x 1000 = 17.46
RM 0.0038 x 1000 = 3.80
RM 0.0006 x 1000 = 0.60
Total = RM 21.86
[received]


[8] Q32018
Payment date 05 Jun 2018
RM 0.0178 x 0.90 x 1000 = 16.02
RM 0.0053 x 1000 = 5.30
RM 0.0006 x 1000 = 0.60
Total = RM 21.92
[received]

==================================================================

[8] Q32018
Date Announced 03 May 2018
EX-date 16 May 2018
Entitlement date 18 May 2018
Entitlement time 05:00 PM
Entitlement subject Income Distribution
Entitlement description Third Income Distribution of 2.37 sen per unit (of which 1.78 sen per unit is taxable, 0.53 sen per unit is non-taxable and 0.06 sen per unit is tax exempt) for the third quarter ended 31 March 2018
Period of interest payment   to  

Financial Year End 30 Jun 2018
Payment date 05 Jun 2018

[7] Q22018

Date Announced 06 Feb 2018
EX-date 20 Feb 2018
Entitlement date 22 Feb 2018
Entitlement subject Income Distribution

Entitlement description Second Income Distribution of 2.38 sen per unit (of which 1.94 sen per unit is taxable and 0.38 sen per unit is non-taxable and 0.06 sen per unit is tax exempt) for the second quarter ended 31 December 2017
Payment date 08 Mar 2018

[6] Q12018

Date Announced 31 October 2017

EX-date 13 Nov 2017

Entitlement date 15 Nov 2017

Entitlement time 05:00 PM

Entitlement subject Income Distribution

Entitlement description First Income Distribution of 2.67 sen per unit (of which 2.31 sen per unit is taxable and 0.33 sen per unit is non-taxable and 0.03 sen per unit is tax exempt) for the first quarter ended 30 September 2017.

Payment date 29 Nov 2017

[5] Q42017
Date Announced 10 Aug 2017
EX-date 24 Aug 2017
Entitlement date 28 Aug 2017
Entitlement time 05:00 PM
Entitlement subject Income Distribution
Entitlement description Final Income Distribution of 2.27 sen per unit (of which 1.45 sen per unit is taxable and 0.79 sen per unit is non-taxable and 0.03 sen per unit is tax exempt) for the fourth quarter ended 30 June 2017.

Payment date 12 Sep 2017

==================================================================
[4] Q32017

Date Announced 03 May 2017
EX-date 18 May 2017
Entitlement date 22 May 2017
Entitlement time 05:00 PM
Entitlement subject Income Distribution
Entitlement description Third Income Distribution of 2.37 sen per unit (of which 1.90 sen per unit is taxable and 0.44 sen per unit is non-taxable and 0.03 sen per unit is tax exempt) for the third quarter ended 31 March 2017.
Payment date 06 Jun 2017


==================================================================

[3] 
Written on 21.2.2017
Q22017

Annoucement
14 Feb 2017
Income Distribution
EX-date: 27 Feb 2017
Entitlement date: 01 Mar 2017

Entitlement description: Second Income Distribution of 2.28 sen per unit (of which 1.67 sen per unit is taxable and 0.61 sen per unit is non-taxable/tax exempt) for the second quarter ended 31 December 2016.
Payment Date : 15th March 2017

Summary : 
1.67 sen Taxable @ 10%
0.61 sen non-taxable/tax exempt

Dividend receivable : 
(1.67 cent x 1000 x 0.90) + (0.61 cent x 1000 x 1)
= 15.03 + 6.10
= RM 21.13

Dividend yield by Q2 of 6/2017 
= RM 21.13/RM 1,610
= 1.31 %


Share price on 21/02/2017 : RM 1.75

==================================================================

[2]
[1/11/2016]
Q12017

27 Oct 2016
Income Distribution
EX-date: 10 Nov 2016
Entitlement date: 14 Nov 2016
Entitlement description: First Income Distribution of 2.27 sen per unit (of which 1.83 sen per unit is taxable and 0.44 sen per unit is non-taxable/tax exempt) for the first quarter ended 30 September 2016.
Payment date : 29/11/2016

Summary :
1.83 sen taxable
0.44 sen non-taxable
RM 0.0183 x 1000=RM 18.30
RM 0.0044 x 1000=RM 4.40

Taxable at 10%.
Dividend receivable :
(RM 18.30 x 0.90) + RM 4.40
= RM 16.47 + RM 4.40
= RM 20.87

(Date payable : 29th November 2016)

Dividend yield by Q1 of 6/2017 
= RM 20.87/RM 1,610
= 1.30%


Share price on 1/11/2016 : RM 1.75

==================================================================

[1]
11 Aug 2016
Income Distribution
EX-date: 25 Aug 2016
Entitlement date: 29 Aug 2016

Entitlement description: Final Income Distribution of 2.12 sen per unit (of which 1.31 sen per unit is taxable and 0.81 sen per unit is non-taxable/tax exempt) for the fourth quarter ended 30 June 2016.
Payment date : 13/9/2016

1.31sen taxable
0.77sen non taxable
0.04 sen tax exempt

RM 0.013 x 1000 = RM 13.10
RM 0.77 x 1000 = RM 7.70
RM 0.0004 x 1000 = RM 0.40

Taxable at 10% :
Dividend payable
= (RM 13.10 x 0.90) + RM 7.70 + RM 0.40
= RM 11.79 + RM 7.70 + RM 0.40
= RM 19.89

(Date payable : 13th September 2016)

Dividend yield
= RM 19.89/RM 1,610
= 1.24%

==================================================================

股票投资组合

SUNREIT

21/6/2016 : RM 1.61 x 1000

13/9/2016 : Dividend RM 19.89
29/11/2016 : Dividend RM 20.87

********************************************************************************

MAYBANK

29/6/2016 : RM 8.15 x 100
26/9/2016 : RM 7.78 x 100

Average price = 7.90333

26/10/2016 : Dividend RM 60.

********************************************************************************

MAGNI

RM 4.10 x 500 (pending 9/12/2016)
Matched 13/12/2016

********************************************************************************

PANAMY 3719

RM 31.48 x 100
Done 23/12/2016.


Interim Dividend
EX-date: 23 Dec 2016
Entitlement date: 28 Dec 2016
Entitlement description: Interim Single Tier Dividend of 15 sen per ordinary share of RM1.00 for the financial year ending 31 March 2017

********************************************************************************

HLeBroking

HLeBroking Brokerage Rate for Value Trade account : 

Brokerage Rate : 0.106%* or mininum RM 8.48

Contract Stamp : 0.1% (Round up to the nearest ringgit subject to max capping RM 200.00)

Clearning fees : 0.0318%* (Round up to the nearest sen subject to max capping RM 1,000.00)

*Rate above inclusive of 6% GST.

Example : 

Stock price : RM 1.61 per share
Quantity : 10 lot (1,000 share)

Proceeds (Total price for share)
= 1.61 x 1000 = 1,610.

Brokerage rate (0.106% or RM min 8.48)
= 1610 *0.106%
= RM 1.71 (but to pay min RM 8.48)

Contract Stamp
= 1610 x 0.1%
= RM 1.61 (rounded to nearest ringgit = RM2)

Clearing fees
= 1610 x 0.0318%
= RM 0.51 (rounded to  nearest sen = RM 0.50)

Total amount to pay
= 1610+8.48+2+0.50
= 1620.98

**************************************************************************

Let say Magni

Stock price : RM 4.08
Quantity : 3 lot (500 shares)

Proceeds
= 4.08 x 500
= 2040

Brokerage rate
= 2040 x 0.106%
= RM 2.16 (to pay RM8.48)

Contract Stamp
= 2040 x 0.1%
= RM 2.04 (nearest ringgit = RM2)

Clearing fees
= 2040 x 0.0318%
= RM 0.65 (= nearest sen)

Total amount to pay
= 2040+8.48+2+0.65
= 2051.13

**************************************************************************

Let say Nestle at RM 78
1 lot

Proceeds
= 78 x 100
= 7800

Brokerage rate
=7800 x 0.106%
= RM 8.27 (to pay min RM 8.48)

Contract stamp
= 7800 x 0.1%
= RM 7.8 (nearest ringgit = RM 8)

Clearing fees
= 7800 x 0.0318%
= RM 2.48 (nearest sen = rm 2.50)

Total amount to pay
=7800+8.48+8+2.5
= 7818.98

**************************************************************************

Note : 2.6% yearly interest based on daily balance. 

MAGNI Quarterly Report/Announcement

Annoucement date : 15/9/2016 :

MAGNI-TECH INDUSTRIES BERHAD

Financial Year End	30 Apr 2017
Quarter	1 Qtr
Quarterly report for the financial period ended	31 Jul 2016
The figures	have not been audited

Attachments MGOtrResults 31 July 2016.pdf 222.7 kB

• Default Currency
• Other Currency

Currency: Malaysian Ringgit (MYR)

SUMMARY OF KEY FINANCIAL INFORMATION 31 Jul 2016

		INDIVIDUAL PERIOD		CUMULATIVE PERIOD
		CURRENT YEAR QUARTER	PRECEDING YEAR CORRESPONDING QUARTER	CURRENT YEAR TO DATE	PRECEDING YEAR CORRESPONDING PERIOD
		31 Jul 2016	31 Jul 2015	31 Jul 2016	31 Jul 2015
		$$'000	$$'000	$$'000	$$'000
1	Revenue	271,392	193,818	271,392	193,818
2	Profit/(loss) before tax	30,980	20,482	30,980	20,482
3	Profit/(loss) for the period	23,530	15,573	23,530	15,573
4	Profit/(loss) attributable to ordinary equity holders of the parent	23,529	15,573	23,529	15,573
5	Basic earnings/(loss) per share (Subunit)	14.46	9.57	14.46	9.57
6	Proposed/Declared dividend per share (Subunit)	5.00	0.00	5.00	0.00
		AS AT END OF CURRENT QUARTER		AS AT PRECEDING FINANCIAL YEAR END
7	Net assets per share attributable to ordinary equity holders of the parent ($$)	2.1300		1.9800

Definition of Subunit:

In a currency system, there is usually a main unit (base) and subunit that is a fraction amount of the main unit.
Example for the subunit as follows:

Country	Base Unit	Subunit
Malaysia	Ringgit	Sen
United States	Dollar	Cent
United Kingdom	Pound	Pence

Comparison is made among Q1/2017 and Q1/2016 : 

Revenue increased from 193,818 to 271,392 (+40.02%)

Profit before tax increased from 20,482 to 30,980 (+51.25%)

Profit/(loss) for the period from 15,573 to 23,530 (+51.09%)

Basic earnings/(loss) per share (Subunit) increased from 9.57 to 14.46 (+51.10%)

Net assets per share attributable to ordinary equity holders of the parent ($$) increased 

from 1.98 to 2.13 (7.58%)

Analysis : 

1) This is just the first quarter of the financial year 2017 which already recorded 

increasing of profit 51% and EPS 51%.

2) Shareholders are buying back shares

TAN SRI DATO SRI TAN KOK PING 

18/7/2016 : acquired 35k @ RM 3.84

MR TAN POAY SENG

28/7/2016 : acquired 10k @ RM 3.94; 30k @ RM 3.905

5/8/2016 : acquired 20k @ RM 3.885

8/11/2016 : acquired 20k @ RM 4.105; 30k @ RM 4.180

7/12/2016 : acquired 10k @ RM 4.130

Director buying shares slowly and quietly (cos small amount of share) so won't shock 

the market?

Closing price on 8/12/2016 : RM 4.08

(P/s : Not sure whether analysis above is correct or not as I'm still learning at this stage -

keep note for myself. But wonder why share price is dropping these few days despite 

now already December, suppose to have curtain reno.)

*************************************************************************

Quarterly rpt on consolidated results for the financial period ended 31 Oct 2016

MAGNI-TECH INDUSTRIES BERHAD

Financial Year End	30 Apr 2017
Quarter	2 Qtr
Quarterly report for the financial period ended	31 Oct 2016
The figures	have not been audited

Attachments MGOtrResults 31 Oct 2016.pdf 234.0 kB

• Default Currency
• Other Currency

Currency: Malaysian Ringgit (MYR)

SUMMARY OF KEY FINANCIAL INFORMATION 31 Oct 2016

		INDIVIDUAL PERIOD		CUMULATIVE PERIOD
		CURRENT YEAR QUARTER	PRECEDING YEAR CORRESPONDING QUARTER	CURRENT YEAR TO DATE	PRECEDING YEAR CORRESPONDING PERIOD
		31 Oct 2016	31 Oct 2015	31 Oct 2016	31 Oct 2015
		$$'000	$$'000	$$'000	$$'000
1	Revenue	279,792	197,342	551,184	391,160
2	Profit/(loss) before tax	37,559	28,675	68,539	49,157
3	Profit/(loss) for the period	28,521	21,631	52,051	37,204
4	Profit/(loss) attributable to ordinary equity holders of the parent	28,520	21,631	52,050	37,204
5	Basic earnings/(loss) per share (Subunit)	17.53	13.29	31.99	22.86
6	Proposed/Declared dividend per share (Subunit)	5.00	8.00	10.00	8.00
		AS AT END OF CURRENT QUARTER		AS AT PRECEDING FINANCIAL YEAR END
7	Net assets per share attributable to ordinary equity holders of the parent ($$)	2.2100		1.9800

Comparison is made among Q2/2017 and Q2/2016 : 

Revenue increased from 197,342 to 279,792 (+42%)

Profit before tax increased from 28,67 to 37,559 (+31%)

Profit/(loss) for the period from 21,631 to 28,521 (+32%)

Profit/(loss) attributable to ordinary equity holders of the parent from 21,631 to 28,521 (+32%)

Basic earnings/(loss) per share (Subunit) increased from 13.29 to 17.53 (+32%)

Proposed/Declared dividend per share (Subunit) : from 8 cent to 5 cent (-38%)

Net assets per share attributable to ordinary equity holders of the parent ($$) increased 

from 1.98 to 2.21 (12%)

For Cumulative period : 

Revenue : 391,160 to 551,184 (+41%)

Profit before tax : 49,157 to 68,539 (+39%)

Profit for the period : 37,204 to 52,051 (+40%)

Profit attributable to ordinary equity holders of the parents : 37,204 to 52,050 (+40%)

EPS : 22.86 to 31.99 (+40%)

Proposed/Declared DPS (subunit) : from 8 to 10 (+25%)

Analysis : 

1) 2Q keep on ^ profit, EPS and DPS. very good sign.

*************************************************************************